You were completely right - I've edited it to show the right amount.
I'd worked it all out (no mean feat for a women as baffled by numbers as I am - what with having to convert EVERYTHING!) and then lost the post.
So I re-did it all again in a minor strop.
Thanks for noticing and making the re-do make sense